Hub City Crossfit (HCCF) is a Box (Gym) in Lubbock, Texas. In the project, you
| Hub City Crossfit (HCCF) is a Box (Gym) in Lubbock, Texas. In the project, you | |||||||
| will perform similated accounting for HCCF. You will record transactions in the | |||||||
| journal, post to the ledger, prepare an unadjusted trial balance, perform the | |||||||
| necessary adjustments, prepare an adjusted trial balance, and the four required | |||||||
| financial statements (the entire accounting cycle). | |||||||
| Assume HCCF started April 1, 2014. This will allow all accounts to have a zero | |||||||
| beginning balance. | |||||||
| Transactions (record in the journal in the same order as below): | |||||||
| April 1. | HCCF is created as corporation. The original investment of $ 75,000 | ||||||
| is made in exchange for 1,000 shares of $20 par common. | |||||||
| Apr 1 – | HCCF signed an operating lease on a building, $1,000 per month. | ||||||
| 31-Dec | |||||||
| 1-Apr | HCCF purchased $50,000 of equipment from Rogue Fitness. Payment | ||||||
| was made by using a $30,000 note payable to Capital One and remainder | |||||||
| was paid in cash. (3yr, 5% annual, N/P payments recorded later; asset is | |||||||
| deemed to have an 8 year useful life). | |||||||
| 10-Apr | Paid $7,500 to welder to build a system of Pullup Bars throughout the box. | ||||||
| (Asset is deemed to have a 15 year life). | |||||||
| Apr 1 – | Utilities average $250 per month. Just one summarizing entry. | ||||||
| 31-Dec | |||||||
| May 1 – | Open for business. HCCF will average 100 Box members at an average | ||||||
| 31-Dec | of $90 per month membership. Just record one summarizing entry | ||||||
| for this event. Use Members Fees account. | |||||||
| May 1 – | HCCF pays trainers an average of $2800 per month to teach classes. | ||||||
| 31-Dec | Employees are paid at the end of each day in cash. Use Trainer Expense | ||||||
| as account title. Just record one summarizing entry for these. | |||||||
| May 1 – | Internet and Web page cost $90 per month. HCCF uses the account | ||||||
| 31-Dec | Internet Expense. Just record one summarizing entry. | ||||||
| May 1 – | HCCF pays dividends of $3,000 per month. Just record one summarizing entry. | ||||||
| 31-Dec | |||||||
| 10-Dec | Ordered 100 t-shirts from House of Ink to be sold to members. Cost was | ||||||
| $490 plus $10 shipping. Paid Cash | |||||||
| 15-Dec | Ordered another 100 t-shirts from Cardinal’s Sports Center on account, | ||||||
| $680 plus $20 shipping. This is also to be sold to members. Credit | |||||||
| terms are n/30. Will pay the invoice in January. | |||||||
| Dec 15 – | Sold 120 of the various t-shirts for $20 each. HCCF uses the periodic | ||||||
| 31-Dec | inventory method with LIFO assumption. | ||||||
| At this point, POST all accounts if you have not done so. Then prepare the | |||||||
| UNADJUSTED TRIAL BALANCE portion. | |||||||
| End of year adjustments: | |||||||
| Accrue Interest Expense on long-term Note Payable. Take interest payable | |||||||
| to the actual Note Payable account. However, report on Cash Flow as Current. | |||||||
| Adjust Merchandise Inventory for the amount sold. | |||||||
| Record depreciation on Gym Equipment and Pullup Bars. GE and PB | |||||||
| have 8 and 15 years of useful life respectively. HCCF uses Straight- | |||||||
| Line method for depreciation. No Residuals. Consider all equipment | |||||||
| as placed into service as of May 1st. Round to nearest dollar for each. | |||||||
| Prepare the Adjusted Trial Balance (extra columns to help see closing entries, not necessary | |||||||
| to record in this project), then the four required financial statements. | |||||||