Barnette Inc.’s free cash flows are expected to be unstable during the next few years while the company undergoes restructuring. However, FCF is expected to be $81 million in Year 5, i.e., FCF at t = 5 equals $81 million, and the FCF growth rate is expected to be constant at 6% beyond that point. If the weighted average cost of capital is 15%, what is the horizon value (in millions) at t = 5?
Barnette Inc.’s free cash flows are expected to be unstable during the next few years while the company undergoes
restructuring. However, FCF is expected to be $81 million in Year 5, i.e., FCF at t = 5 equals $81 million, and the FCF growth rate is expected to be constant at 6% beyond that point. If the weighted average cost of capital is 15%, what is the horizon value (in millions) at t = 5?