bus
| Microsoft Excel 16.0 Sensitivity Report | ||||||||
| Worksheet: [Book1]Sheet5 | ||||||||
| Report Created: 6/24/2019 9:22:46 PM | ||||||||
| Variable Cells | ||||||||
| Final | Reduced | Objective | Allowable | Allowable | ||||
| Cell | Name | Value | Cost | Coefficient | Increase | Decrease | ||
| $B$3 | Variables Doubles | 150 | 0 | 65 | 8.333333333 | 65 | ||
| $C$3 | Variables Singles | 200 | 0 | 55 | 1E+30 | 6.25 | ||
| Constraints | ||||||||
| Final | Shadow | Constraint | Allowable | Allowable | ||||
| Cell | Name | Value | Price | R.H. Side | Increase | Decrease | ||
| $D$4 | Labor Total | 960 | 20.3125 | 960 | 160 | 480 | ||
| $D$5 | Single Total | 200 | 6.25 | 200 | 200 | 200 | ||
| $D$6 | Combination Total | 350 | 0 | 400 | 1E+30 | 50 | ||