I-need-tab-question-3-answered-only-Parts-1-5
At 45 years of age, Seth figured he wanted to work only 10 more years. Being a full-time landlord had a lot | ||||||
of advantages: cash flow, free time, being his own boss—but it was time to start thinking toward retirement. | ||||||
The real estate investments that he had made over the last 15 years had paid off handsomely. After selling a | ||||||
duplex and paying the associated taxes, Seth had $350,000 in the bank and was debt-free. With only 10 years | ||||||
before retirement, Seth wanted to make solid financial decisions that would limit his risk exposure. Fortunately, | ||||||
he had located another property that seemed to meet his needs— a well maintained four-unit apartment. The | ||||||
price tag was $250,000, well within his range, and the apartment would require no remodeling. Seth figured he | ||||||
could invest the other $100,000, and between the two hoped to have $1 million to retire on by age 55. | ||||||
1. Seth read an article in the local newspaper stating the real estate in the area had appreciated by 5% per year | ||||||
over the last 30 years. Assuming the article is correct, what would the future value of the $250,000 apartment | ||||||
be in 10 years? | ||||||
Initial Investment (PV) | ||||||
Quoted Rate | ||||||
Compounding Frequency | Choose one | |||||
Number of compoundings (m) | For Quarterly, type 4; for semiannually, type 2; for annually, type 1; for monthly, type 12; for daily, type 365 | |||||
Quoted Rate divided by m = RATE | ||||||
Number of Years | ||||||
NPER (Num. of years * m) | ||||||
Ending Amount (FV) | ||||||
2. Seth’s current bank offers a 1-year certiï¬cate of deposit account paying 2% compounded semiannually. | ||||||
A competitor bank is also offering 2%, but compounded daily. If Seth invests the $100,000, how much more | ||||||
money will he have in the second bank after one year, due to the daily compounding? | ||||||
Current Bank | Competitor Bank | |||||
Semiannually | Daily | |||||
Initial Investment (PV) | ||||||
Quoted Rate | ||||||
Compounding Frequency | Choose one | |||||
Number of compoundings (m) | For Quarterly, type 4; for semiannually, type 2; for annually, type 1; for monthly, type 12; for daily, type 365 | |||||
Quoted Rate divided by m = RATE | ||||||
Number of Years | ||||||
NPER (Num. of years * m) | ||||||
Ending Amount (FV) | ||||||
Difference in FV | =D36-C36 | |||||
3. After looking at the results from questions 1 and 2, Seth realizes that a 2% return in a certiï¬cate of deposit | ||||||
will never allow him to reach his goal of $1 million in 10 years. Presuming his apartment will indeed be worth | ||||||
$400,000 in 10 years, compute the future value of Seth’s $100,000 investment using a 10%, 15%, and 20% return | ||||||
compounded semiannually for 10 years. Will any of these rates of return allow him to accomplish his goal of | ||||||
reaching $1 million by age 55? | ||||||
10% | 15% | 20% | ||||
Initial Investment (PV) | ||||||
Quoted Rate | ||||||
Compounding Frequency | Semiannually | Semiannually | Semiannually | |||
Number of compoundings (m) | ||||||
Quoted Rate divided by m = RATE | ||||||
Number of Years | ||||||
NPER (Num. of years * m) | ||||||
Ending Amount (FV) | ||||||
Plus: Apartment Value | $400,000 | $400,000 | $400,000 | |||
Total FV | =FV + Apartment Value | |||||
Which rate of return allows him to accomplish his goal of reaching $1 million? | Choose one | |||||
4. A friend of Seth’s who is a real estate developer needs to borrow $80,000 to ï¬nish a development project. | ||||||
He is desperate for cash and offers Seth 18%, compounded monthly, for 2.5 years. Find the future value of | ||||||
the loan. | ||||||
Initial Investment (PV) | ||||||
Quoted Rate | ||||||
Compounding Frequency | Choose one | |||||
Number of compoundings (m) | For Quarterly, type 4; for semiannually, type 2; for annually, type 1; for monthly, type 12; for daily, type 365 | |||||
Quoted Rate divided by m = RATE | ||||||
Number of Years | ||||||
NPER (Num. of years * m) | ||||||
Ending Amount (FV) | ||||||
5. After purchasing the apartment, Seth receives a street, sewer, and gutter assessment for $12,500 due in 2 years. | ||||||
How much would he have to invest today in a CD paying 2%, compounded semiannually, to fully pay the assessment in 2 years? | ||||||
Future Value Needed (FV) | ||||||
Quoted Rate | ||||||
Compounding Frequency | Choose one | |||||
Number of compoundings (m) | For Quarterly, type 4; for semiannually, type 2; for annually, type 1; for monthly, type 12; for daily, type 365 | |||||
Quoted Rate divided by m = RATE | ||||||
Number of Years | ||||||
NPER (Num. of years * m) | ||||||
Amount Invested Now (PV) |
I have included the excel sheet for completion. Please complete tab/ question 3 parts 1-5 only.