In 2013, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,00 Q completed in 2015
| Complete the information required below to prepare a partial balance sheet for 2013 and 2014 showing any items related to the contract. | ||||||
| Balance Sheet (EOY) | ||||||
| Current Assets: | 2013 | 2014 | ||||
| Accounts receivable | 280,000 | 384,000 | ||||
| Construction in Progress | 3,800,000 | 8,300,000 | ||||
| Less: Billings | (2,800,000) | (7,304,000) | ||||
| Cost in excess of billings | ||||||
| Calculate the amount of gross profit (loss) to be recognized in each of the three years, assuming the following costs incurred and costs to complete information. | ||||||
| 2013 | 2014 | 2015 | ||||
| Costs incurred during the year | 2,480,000 | 3,840,000 | 3,280,000 | |||
| Est costs to complete as of year-end | 5,680,000 | 3,180,000 | – | |||
| 2013 | 2014 | 2015 | ||||
| Total contract value | 10,000,000 | 10,000,000 | 10,000,000 | |||
| Yearly cost | 2,480,000 | 3,840,000 | 3,280,000 | |||
| Cost Remaining | 5,680,000 | 3,180,000 | – | |||
| Total est cost | 8,160,000 | 9,500,000 | 9,600,000 | |||
| % completed | 30% | 40% | 34% | |||
| Total est gross profit | 1,840,000 | 500,000 | 400,000 | |||
| Gross profit | 559,216 | 202,105 | (361,321) | |||
| Calculate the amount of gross profit (loss) to be recognized in each of the three years, assuming the following costs incurred and costs to complete information. | ||||||
| 2013 | 2014 | 2015 | ||||
| Costs incurred during the year | 2,480,000 | 3,840,000 | 4,020,000 | |||
| Est costs to complete as of year-end | 5,680,000 | 4,180,000 | – | |||
| 2013 | 2014 | 2015 | ||||
| Total contract value | 10,000,000 | 10,000,000 | 10,000,000 | |||
| Yearly cost | 2,480,000 | 3,840,000 | 4,020,000 | |||
| Cost Remaining | 5,680,000 | 4,180,000 | – | |||
| Total est cost | 8,160,000 | 10,500,000 | 10,340,000 | |||
| % completed | 30% | 37% | 39% | |||
| Total est gross profit | 1,840,000 | (500,000) | (340,000) | |||
| Gross profit | 559,216 | (182,857) | (716,359) |