Mondo Cult Inc. is considering acquiring pulpless.com.
Mondo Cult Inc. is considering acquiring pulpless.com. If the unleveraged discount rate appropriate for the
acquisition is 0.14 and pulpless is estimated to generate the following incremental cash flows to Mondo, what is the value of pulpless’s operations to Mondo?
Year 1 2 3 4
Free Cash Flow $2 $2 $2 $6
Unlevered horizon value 39
Tax Shield 1 1 1 4
Horizon value of tax shield 6