Noventis Corporation prepared the following estimates for the four quarters of

the current year:

First Quarter Second Quarter Third Quarter Fourth Quarter

Sales $1,525,000.00 $1,830,000.00 $2,135,000.00 $2,440,000.00 

Cost of goods sold $454,000.00 $534,000.00 $604,000.00 $654,000.00 

Administrative costs $400,000.00 $230,000.00 $235,000.00 $245,000.00 

Advertising costs $-   $160,000.00 $-   $-  

Executive bonuses $-   $-   $-   $64,000.00 

Provision for bad debts $-   $-   $-   $82,000.00 

Annual maintenance costs $90,000.00 $-   $-   $-  

Additional Information

• First-quarter administrative costs include the $140,000 annual insurance premium.
• Advertising costs paid in the second quarter relate to television advertisements that will be broadcast throughout the entire year.
• No special items affect income during the year.
• Noventis estimates an effective income tax rate for the year of 40 percent.

a. Assuming that actual results do not vary from the estimates provided, determine the amount of net income to be reported each quarter of the current year.

b. Assume that actual results do not vary from the estimates provided except for that in the third quarter, the estimated annual effective income tax rate is revised downward to 38 percent. Determine the amount of net income to be reported each quarter of the current year.

net income

a. 1st quarter

2nd quarter

3rd quarter

4th quarter

b. 1st quarter

2nd quarter

3rd quarter

4th quarter

Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"