Review the unadjusted trial balance below and prepare adjusting journal entries to record the varibelow. Record in the space provided at the bottom of this spreadsheet.
Review the unadjusted trial balance below and prepare adjusting journal entries to record the various described items | ||||||||||||||||||||
below. Record in the space provided at the bottom of this spreadsheet. After completing journal entries, complete the | ||||||||||||||||||||
adjusted trial balance below. Lastly complete the income statement, balance sheet and statement of retained earnings. | ||||||||||||||||||||
The balance sheet must balance. The accounting equation is Assets = Liabilities + Equity. | ||||||||||||||||||||
Baltimore Corporation | ||||||||||||||||||||
Unadjusted Trial Balance | ||||||||||||||||||||
January 31, 2016 | ||||||||||||||||||||
Debits | Credits | |||||||||||||||||||
Cash | $ 37,500 | $ – | ||||||||||||||||||
Accounts receivable | 12,410 | – | ||||||||||||||||||
Prepaid insurance | 2,400 | – | ||||||||||||||||||
Supplies inventory | 7,113 | – | ||||||||||||||||||
Equipment | 35,000 | – | ||||||||||||||||||
Accumulated depreciation | – | 10,000 | ||||||||||||||||||
Accounts payable | – | 7,569 | ||||||||||||||||||
Salaries payable | – | – | ||||||||||||||||||
Interest payable | – | – | ||||||||||||||||||
Unearned revenue | – | 8,500 | ||||||||||||||||||
Loan payable | – | 11,500 | ||||||||||||||||||
Capital stock | – | 25,000 | ||||||||||||||||||
Retained earnings, Jan. 1 | – | 15,457 | ||||||||||||||||||
Revenues | – | 43,995 | ||||||||||||||||||
Depreciation expense | – | – | ||||||||||||||||||
Interest expense | – | – | ||||||||||||||||||
Insurance expense | – | – | ||||||||||||||||||
Office expense | 2,500 | – | ||||||||||||||||||
Rent expense | 13,000 | – | ||||||||||||||||||
Salary expense | 12,098 | – | ||||||||||||||||||
Supplies expense | – | – | ||||||||||||||||||
Utilities expense | – | – | ||||||||||||||||||
$ 122,021 | $ 122,021 | |||||||||||||||||||
1 | Belair Corporation’s
equipment had an original life of 140 months, and the straight-line
depreciation method is used. | |||||||||||||||||||
As of January 1, the
equipment was 40 months old. The
equipment will be worthless at the end of its useful life. | ||||||||||||||||||||
2 | As of the end of the
month, Belair Corporation has provided services to customers for which the
earnings process is complete. | |||||||||||||||||||
Formal billings are
normally sent out on the first day of each month for the prior month’s
work. January’s unbilled work is
$25,000. | ||||||||||||||||||||
3 | Utilities used during
January, for which bills will soon be forthcoming from providers, are
estimated at $1,500. | |||||||||||||||||||
4 | A review of supplies on
hand at the end of the month revealed items costing $3,500. | |||||||||||||||||||
5 | The $2,400 balance in
prepaid insurance was for a 6-month policy running from January 1 to June
30. | |||||||||||||||||||
6 | The unearned revenue was
collected in December of 2014. 60% of
that amount was actually earned in January, with the remainder to be earned
in February. | |||||||||||||||||||
7 | The loan accrues interest
at 1% per month. No interest was paid
in January. | |||||||||||||||||||
8 | At month end, salaries of $2,120 have been earned but not paid. | |||||||||||||||||||
JE # | ACCOUNT | DEBIT | CREDIT | |||||||||||||||||
1 | ||||||||||||||||||||
2 | ||||||||||||||||||||
3 | ||||||||||||||||||||
4 | ||||||||||||||||||||
5 | ||||||||||||||||||||
6 | ||||||||||||||||||||
7 | ||||||||||||||||||||
8 | ||||||||||||||||||||
Baltimore Corporation | ||||||||||||||||||||
Adjusted Trial Balance | ||||||||||||||||||||
January 31, 2016 | ||||||||||||||||||||
Debits | Credits | |||||||||||||||||||
Cash | ||||||||||||||||||||
Accounts receivable | ||||||||||||||||||||
Prepaid insurance | ||||||||||||||||||||
Supplies inventory | ||||||||||||||||||||
Equipment | ||||||||||||||||||||
Accumulated depreciation | ||||||||||||||||||||
Accounts payable | ||||||||||||||||||||
Salaries payable | ||||||||||||||||||||
Interest payable | ||||||||||||||||||||
Unearned revenue | ||||||||||||||||||||
Loan payable | ||||||||||||||||||||
Capital stock | ||||||||||||||||||||
Retained earnings, Jan. 1 | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Depreciation expense | ||||||||||||||||||||
Insurance expense | ||||||||||||||||||||
Interest expense | ||||||||||||||||||||
Office expense | ||||||||||||||||||||
Rent expense | ||||||||||||||||||||
Salary expense | ||||||||||||||||||||
Supplies expense | ||||||||||||||||||||
Utilities expense | ||||||||||||||||||||
$ – | $ – | |||||||||||||||||||
Baltimore Corporation | ||||||||||||||||||||
Income Statement | ||||||||||||||||||||
For the month ended January 31, 2016 | ||||||||||||||||||||
Baltimore Corporation | ||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||
January 31, 2016 | ||||||||||||||||||||
Baltimore Corporation | ||||||||||||||||||||
Statement of Retained Earnings | ||||||||||||||||||||
As of January 31, 2015 | ||||||||||||||||||||
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"
