SnackTastic’s Corp Balance Sheet December 31, 2013
| SnackTastic’s Corp | |||
| Balance Sheet | |||
| December 31, 2013 | |||
| Assets | |||
| Current Assets | |||
| Cash | $ 1,354,600 | ||
| Available-for-Sale Securities – At Fair Value | |||
| Investment in Ferrari Corp Stock | 41,250 | ||
| Accounts Receivable | $ 350,400 | ||
| Less: Allowance for Doubtful Accounts | 15,250 | ||
| Restricted as Collateral Against Loan | 18,200 | $ 316,950 | |
| Inventories – At Average Cost | 546,500 | ||
| Supplies on Hand | 27,850 | ||
| Prepaid Expenses | 501,400 | ||
| Total Current Assets | $ 2,788,550 | ||
| Long-Term Investments | |||
| Investment in Sampson Corp Stock | 48,750 | ||
| Investment in Durango Corp Bonds | 51,500 | 100,250 | |
| Property, Plant, and Equipment | |||
| Land – At Cost | 585,000 | ||
| Buildings – At Cost | 1,020,500 | ||
| Equipment | 365,000 | ||
| Less: Accumulated Depreciation | 140,000 | 1,245,500 | |
| Total Property, Plant, and Equipment | 1,830,500 | ||
| Intangible Assets | |||
| Trademark | 63,000 | ||
| Total Assets | $ 4,782,300 | ||
| Liabilities and Stockholders’ Equity | |||
| Current Liabilities | |||
| Notes Payable | $ 336,870 | ||
| Accounts Payable | 83,750 | ||
| Accrued Interest on Notes Payable | 124,268 | ||
| Accrued Salaries, Wages, and Other Liabilities | 42,000 | ||
| Total Current Liabilities | $ 586,888 | ||
| Long-Term Debt | |||
| Twenty-Year, 10% Bonds, due 12/31/2020 | 800,000 | ||
| Less: Discount on Bonds Payable | 73,010 | 726,990 | |
| Long Term Notes Payable | 677,500 | ||
| Total Liabilities | 1,991,378 | ||
| Stockholders’s Equity | |||
| Paid-in on Capital Stock | |||
| Preferred – | |||
| Authorized, issued, and Outstanding | |||
| 25,000 Shares of $10 Par Value | 250,000 | ||
| Common – | |||
| Authorized, 100,000 Shares of | |||
| $5 Par Value; Issued and | 500,000 | ||
| Additional Paid-In Capital | 178,000 | ||
| Unrealized Gain on Sale of Ferrari Corp Stock | 3,750 | ||
| Unrealized Holding Gain – Equity | 3,350 | 935,100 | |
| Retained Earnings | |||
| Total Stockholders’ Equity – SnackTastic Corp | |||
| Total Stockholders’ Equity | |||
| Total Liabilities and Stockholders’ Equity | 1,991,378 |