SnackTastic’s Corp Balance Sheet December 31, 2013 Assets Current Assets
SnackTastic’s Corp | |||
Balance Sheet | |||
December 31, 2013 | |||
Assets | |||
Current Assets | |||
Cash | $ 1,354,600 | ||
Available-for-Sale Securities – At Fair Value | |||
Investment in Ferrari Corp Stock | 41,250 | ||
Accounts Receivable | $ 350,400 | ||
Less: Allowance for Doubtful Accounts | 15,250 | ||
Restricted as Collateral Against Loan | 18,200 | $ 316,950 | |
Inventories – At Average Cost | 546,500 | ||
Supplies on Hand | 27,850 | ||
Prepaid Expenses | 501,400 | ||
Total Current Assets | $ 2,788,550 | ||
Long-Term Investments | |||
Investment in Sampson Corp Stock | 48,750 | ||
Investment in Durango Corp Bonds | 51,500 | 100,250 | |
Property, Plant, and Equipment | |||
Land – At Cost | 585,000 | ||
Buildings – At Cost | 1,020,500 | ||
Equipment | 365,000 | ||
Less: Accumulated Depreciation | 140,000 | 1,245,500 | |
Total Property, Plant, and Equipment | 1,830,500 | ||
Intangible Assets | |||
Trademark | 63,000 | ||
Total Assets | $ 4,782,300 | ||
Liabilities and Stockholders’ Equity | |||
Current Liabilities | |||
Notes Payable | $ 336,870 | ||
Accounts Payable | 83,750 | ||
Accrued Interest on Notes Payable | 124,268 | ||
Accrued Salaries, Wages, and Other Liabilities | 42,000 | ||
Total Current Liabilities | $ 586,888 | ||
Long-Term Debt | |||
Twenty-Year, 10% Bonds, due 12/31/2020 | 800,000 | ||
Less: Discount on Bonds Payable | 73,010 | 726,990 | |
Long Term Notes Payable | 677,500 | ||
Total Liabilities | 1,991,378 | ||
Stockholders’s Equity | |||
Paid-in on Capital Stock | |||
Preferred – | |||
Authorized, issued, and Outstanding | |||
25,000 Shares of $10 Par Value | 250,000 | ||
Common – | |||
Authorized, 100,000 Shares of | |||
$5 Par Value; Issued and | 500,000 | ||
Additional Paid-In Capital | 178,000 | ||
Unrealized Gain on Sale of Ferrari Corp Stock | 3,750 | ||
Unrealized Holding Gain – Equity | 3,350 | 935,100 | |
Retained Earnings | |||
Total Stockholders’ Equity – SnackTastic Corp | |||
Total Stockholders’ Equity | |||
Total Liabilities and Stockholders’ Equity | 1,991,378 |