statistics
| Microsoft Excel 16.0 Sensitivity Report | |||||||||
| Worksheet: [Book1]Sheet5 | |||||||||
| Report Created: 6/24/2019 9:22:46 PM | |||||||||
| Variable Cells | |||||||||
| Final | Reduced | Objective | Allowable | Allowable | |||||
| Cell | Name | Value | Cost | Coefficient | Increase | Decrease | |||
| $B$3 | Variables Doubles | 150 | 0 | 65 | 8.333333333 | 65 | |||
| $C$3 | Variables Singles | 200 | 0 | 55 | 1E+30 | 6.25 | |||
| Constraints | |||||||||
| Final | Shadow | Constraint | Allowable | Allowable | |||||
| Cell | Name | Value | Price | R.H. Side | Increase | Decrease | |||
| $D$4 | Labor Total | 960 | 20.3125 | 960 | 160 | 480 | |||
| $D$5 | Single Total | 200 | 6.25 | 200 | 200 | 200 | |||
| $D$6 | Combination Total | 350 | 0 | 400 | 1E+30 | 50 | |||