Ashford University ACC206 Guidance Report Week Two YELLOW INDICATES ACCOUNT AMOUNTS CHANGED
| Account to be changed | Original Amount | ||
| Ch 2 EX 3 | Preferred stock, $100 par value, 10% | 660000 | 500000 |
| Common par | 14 | ||
| YOUR ANSWERS BASED UPON COURSE START DATE | |||
| A. Preferred shares issued | |||
| B. Shares issued of common | |||
| B. Average issued price of common | |||
| C. Paid-in-capital increase | |||
| D. Legal capital increase | |||
| Ch 2 Pb 3 | Account to be changed | Original Amount | |
| Jan 3, Common Shares sold | 5000 | ||
| Share price | 58 | ||
| Attoney cost | 3300 | ||
| YOUR ANSWERS BASED UPON COURSE START DATE | |||
| 3-Jan | |||
| Cash | |||
| Common stock | |||
| Paid-in-capital in excess of par common stock | |||
| Jan. 19 | |||
| Cash | |||
| Preferred stock | |||
| Paid-in-capital in excess of par- Preferred stock | |||
| 4-Feb | |||
| Organization costs | |||
| Common stock | |||
| Paid-in-capital in excess of par common stock | |||
| Investment in art work | |||
| Common stock | |||
| Paid-in-capital in excess of par common stock | |||
| Stockholders Equity | |||
| Common stock, $1 par-value, authorized 10,000 shares, | |||
| shares issued and outstanding | |||
| Preferred stock,10%, $50 par, authorized 1000 shares | |||
| shares issued and outstanding | |||
| Total Capital Stock | |||
| Paid-in-Capital in excess of par: | |||
| Common stock | |||
| Preferred stock | |||
| Total Paid-in-Capital | |||
| Retained earnings | |||
| Total Shareholders Equity | |||
| Ch3 Ex 4 | |||
| Account to be changed | Original Amount | ||
| Manufacturing costs | 549000 | ||
| Sales | 759200 | ||
| YOUR ANSWERS BASED UPON COURSE START DATE | |||
| Cost of goods manufactured | |||
| Beginning work in process | |||
| Manufacturing costs | |||
| Ending work in process | |||
| Cost of goods manufactured | |||
| Cost of goods sold | |||
| Beginning finished goods | |||
| Cost of goods manufactured | |||
| Ending finished goods | |||
| Cost of goods sold | |||
| Net income | |||
| Sales | |||
| Cost of goods sold | |||
| Operating expenses | |||
| Net income | |||
| Ch 3 Pb 2 | Account to be changed | Original Amount | |
| Sales | 628000 | ||
| Work in process, Jan. 1 | 56700 | ||
| Advertising expense | 23500 | ||
| Direct material purchases | 231500 | ||
| YOUR ANSWERS BASED UPON COURSE START DATE | |||
| a. Prepare a schedule of cost of goods manufactured in good form. | |||
| Direct materials used | |||
| Beginning raw materials inventory | |||
| Net purchases | |||
| Direct materials available | |||
| Less: Ending raw materials inventory | |||
| Direct materials used | |||
| Direct labor | |||
| Factory overhead | |||
| Indirect materials used | |||
| Indirect labor | |||
| Utilities | |||
| Taxes | |||
| Insurance | |||
| Depreciation | |||
| Total manufacturing costs | |||
| Add: Beginning work in process inventory | |||
| Less: Ending work in process inventory | |||
| Costs of goods manufactured | |||
| Sales | |||
| Cost of goods sold | |||
| Beginning finished goods inv. | |||
| Cost of goods manufactured | |||
| Goods available for sale | |||
| Less: Ending finished goods inv. | |||
| Cost of goods sold | |||
| Gross profit | |||
| Operating expenses: | |||
| Selling expenses: | |||
| Advertising | |||
| Sales staff salaries | |||
| Utilities | |||
| Taxes | |||
| Insurance | |||
| Depreciation | |||
| Total selling expenses | |||
| Administrative expenses: | |||
| Utilities | |||
| Taxes | |||
| Insurance | |||
| Depreciation | |||
| Total administrative exp. | |||
| Total operating expenses | |||
| Net income |