(Financial forecasting) The balance sheet of the Thompson Trucking
Company (TTC) follows:
LOADING…
.
TTC had sales for the year ended 12/31/13 of $49.2449.24
million. The firm follows a policy of paying all net earnings out to its common
stockholders in cash dividends. Thus, TTC generates no funds from its
earnings that can be used to expand its operations. (Assume that
depreciation expense is just equal to the cost of replacing worn-out
assets.). Hint: Make sure to round all intermediate calculations to at
least five decimal places.
a. If TTC anticipates sales of $79.6779.67 million during the
coming year, develop a pro forma balance sheet for the firm
for 12/31/14. Assume that current assets vary as a percent
of sales, net fixed assets remain unchanged, and accounts payable
vary as a percent of sales. Use notes payable as a balancing entry.
b. How much “new” financing will TTC need
next year?
c. What limitation does the percent-of-sales forecast method
suffer from? Discuss briefly.
a. If TTC anticipates sales of $79.6779.67 million during the
coming year, develop a pro forma balance sheet for the firm
for 12/31/14. Assume that current assets vary as a percent
of sales, net fixed assets remain unchanged, and accounts payable
vary as a percent of sales. Use notes payable as a balancing entry. (Round to the
nearest dollar.)
Thompson Trucking Company Balance Sheet, December 31,
2013 ($ millions)
Current assets
$9.939.93
Accounts payable
$4.914.91
Net fixed assets
14.7114.71
Notes payable
0.000.00
Total
$24.6424.64
Bonds payable
9.679.67
Common equity
10.0610.06
Total
$24.6424.64
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"