Financial statement construction via ratios. Incomplete financial statements of Lock Box Inc. are presented as follows: LOCK BOX INC. Income Statement For the Year Ending December 31, 20X3
Financial statement construction via ratios. Incomplete financial statements of Lock Box Inc. are
presented as follows:
LOCK BOX INC.
Income Statement
For the Year Ending December 31, 20X3
Sales $ ?
Cost of Goods Sold ?
Gross Profit $ 15,000,000
Operating Expenses and Interest ?
Income Before Taxes $ ?
Income taxes, 40% ?
Net income $ ?
LOCK BOX, INC.
Balance Sheet
December 31, 20X3
Assets
Cash $ ?
Accounts Receivable ?
Inventory ?
Property, Plant, and Equipment 8,000,000
Total assets $ 24,000,000
Liabilities and Stockholders’ Equity
Accounts Payable $ ?
Notes Payable: Short-Term 600,000
Bonds Payable 4,600,000
Common Stock 2,000,000
Retained Earnings ?
Total Liabilities and Stockholders’ Equity $ 24,000,000
Further information is the following:
• Cost of goods sold is 60.3% of sales. All sales are on account.
• The company’s beginning inventory is $5 million; inventory-turnover ratio is 4.
• The debt-to-total-assets ratio is 70%.
• The profit margin on sales is 6%.
• The firm’s accounts-receivable-turnover ratio is 5. Receivables increased by $400,000 during the year.
Instructions
Using the preceding data, complete the income statement and the balance sheet.
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"
