INCOME STATEMENT (Figures in $ millions) Net sales$ 12,900 Cost of goods sold3,910 Other expenses4,132 Depreciation2,428 Earnings before interest and taxes (EBIT)$ 2,430 Interest expense670 Income before tax$ 1,760 Taxes (at 35%)616 Net income$ 1,144 Dividends$ 846 BALANCE SHEET(Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $86 $155 Receivables 2,232 2,430 Inventories 172 223 Other current assets 852 917 Total current assets $3,342 $3,725 Net property, plant, and equipment 19,943 19,885 Other long-term assets 4,186 3,740 Total assets $27,471 $27,350 Liabilities and shareholders’ equity Payables $2,534 $3,010 Short-term debt 1,404 1,558 Other current liabilities 796 772 Total current liabilities $4,734 $5,340 Long-term debt and leases 7,765 7,370 Other long-term liabilities 6,148 6,119 Shareholders’ equity 8,824 8,521 Total liabilities and shareholders’ equity $27,471 $27,350 Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your percentage answers “Return on equity”, “Return on assets”, Return on capital” and “Operating profit margin” to 2 decimal places and the rest to 2 decimal places.) a.Return on equity (Use average equity.) %b.Return on assets (Use after-tax operating income and average assets.) %c.Return on capital (Use after-tax operating income and average capital.) %d.Days in inventory (Use beginning inventory.) dayse.Inventory turnover (Use beginning inventory.) f.Average collection period (Use beginning receivables.) daysg.Operating profit margin (Use after-tax operating income.) %h.Long-term debt ratio (Use end of year values.) i.Total debt ratio (Use end of year values.) j.Times interest earned k.Cash coverage ratio l.Current ratio (Use end of year values.) m.Quick ratio (Use end of year values.)
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"