Best writers. Best papers. Let professionals take care of your academic papers

Order a similar paper and get 15% discount on your first order with us
Use the following coupon "FIRST15"
ORDER NOW

The comparative year-end balance sheets of Sign Graphics Inc. revealed the following activity in the company’s current accounts:

  1. Cash flow information: Direct and indirect methodsThe comparative year-end balance sheets of Sign Graphics Inc. revealed the following activity in the company’s current accounts:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              20X520X4Increase
    (decrease)
    Current assets  Cash$ 55,400$ 35,200$ 20,200  Accounts receivable (net)86,80088,000(4,200)  Inventory246,400233,8009,600  Prepaid expenses25,40024,2001,200Current liabilities  Accounts payable$ 126,600$140,600$(17,000)  Taxes payable46,60049,200(5,600)  Interest payable9,0006,4002,600  Accrued liabilities38,80060,400(21,600)  Note payable44,000—44,000The accounts payable were for the purchase of merchandise. Prepaid expenses and accrued liabilities relate to thefirm’s selling and administrative expenses. The company’s condensed income statement follows:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    SIGN GRAPHICS INC.
    Income Statement 
    for the Year Ended December 31, 20X5
     Sales $728,000 Less: Cost of goods sold   323,000 Gross profit $390,800 Less: Selling & administrative expenses$186,000  Depreciation expense17,000  Interest expense27,000  230,000 Add: Gain on sale of land $160,800    21,800 Income before taxes $182,600 Income taxes 36,800 Net income $160,000Other data:
    1. Long-term investments were purchased for cash at a cost of $77,600.      
    2. Cash proceeds from the sale of land totaled $79,200.      
    3. Store equipment of $47,000 was purchased by signing a short-term note payable. 
    4. Also, a $153,000 telecommunications system was acquired by issuing 3,000 shares of preferred stock.      
    5. A long-term note of $50,900 was repaid.      
    6. 21,500 shares of common stock were issued at $5.19 per share.      


    solutionsPrepare the operating activities section of the statement of cash flows by using the direct method.
    Cash collected
    Less cash paid for:
    Inventory
        Selling & administrative 
        Interest expense 
        Income taxes 
    Net cash provided by operating activities


    Prepare the operating activities section of the statement of cash flows by using the indirect method.
    Net income
    Accounts receivable 
    Inventory
    Prepaid expenses 
          Accounts payable 
          Taxes payable 
          Interest payable 
          Accrued liabilities 
    Gain on sale of land
    Depreciation
    Net cash provided by operating activities


    Prepare the investing and financing activities sections of the statement of cash flows.


    Cash flows from investing activities


    Purchase of long-term investments
    Proceeds from sale of land
    Net cash provided by investing act.


    Cash flows from financing activities
    Repayment of long-term note
    Issuance of common stock*
    Dividends paid
    Net cash used by financing activities
    * 20,000 shares X $5.19 = $103,800
 
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"